Simulasi profit 3.53% per hari dari $102400 menjadi $204800 dalam 20 hari
Hari | Modal Awal Hari ($) | Profit Harian (3.53%) ($) | Modal Akhir Hari ($) |
---|---|---|---|
1 | 102400.00 | 3614.72 | 106014.72 |
2 | 106014.72 | 3742.32 | 109757.04 |
3 | 109757.04 | 3872.02 | 113629.06 |
4 | 113629.06 | 4010.62 | 117639.68 |
5 | 117639.68 | 4151.31 | 121790.99 |
6 | 121790.99 | 4297.29 | 126088.28 |
7 | 126088.28 | 4448.35 | 130536.63 |
8 | 130536.63 | 4607.71 | 135144.34 |
9 | 135144.34 | 4770.60 | 139914.94 |
10 | 139914.94 | 4939.00 | 144853.94 |
11 | 144853.94 | 5113.34 | 149967.28 |
12 | 149967.28 | 5291.16 | 155258.44 |
13 | 155258.44 | 5480.62 | 160739.06 |
14 | 160739.06 | 5674.09 | 166413.15 |
15 | 166413.15 | 5874.38 | 172287.53 |
16 | 172287.53 | 6081.64 | 178369.17 |
17 | 178369.17 | 6294.98 | 184664.15 |
18 | 184664.15 | 6518.64 | 191182.79 |
19 | 191182.79 | 6744.75 | 197927.54 |
20 | 197927.54 | 6986.88 | 204914.42 |